Ash Company’s normal capacity utilization is reckoned as 90%, it has a production capacity of 2,00,000 units per year. Standard variable production costs and the variable selling costs are Rs.11and Rs 3 per unit respectively. However the fixed costs and the fixed selling costs are Rs.3,60,000 and Rs 2,70,000 per year respectively. The unit selling price is Rs.20. In the year just ended on 30th June 2006 , the production was 1,60,000 units and sales were 1,50,000 units. The closing inventory on 30th June was 20,000 units. The actual variable production costs for the year were Rs.35,000 higher than the standard.
You are supposed to calculate the profit for the year, by the
(a) Marginal costing method, and
(b) Absorption costing method.
(a) MARGINAL COSTING METHODS
-V. Cost
160000 × 11 = 1760000
+ Add Exp 35000
Actual V. cost 1795000
+ opening stock in goods
10000 × 11 + 110000
- cost finished goods
V. cost of product 168625
+ V. cost of sale
150000 × 3
T. variable cost
Contribution
- fixed cost 630000
Product 239375
(b) variable costing
+ opening stock of 10000 unit at per year cost
90%. Capacity = 180000 units
180000 × 11 = 1980000
+ fixed
180000 × 10000 = + 130000
- Cost of 20000 unit
-
Cost of Goods Sales 2015625
+ Selling overhead 720000
(450000 + 270000)
Cost of sale = 2735625
- cost of sale – 2735625
project – 264375